{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["без учета счетов бюджета"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"без учета счетов бюджета","index":0,"n_rows":69,"n_cols":37,"rows_kept":69,"cut":false,"hidden":false,"merged":[[5,0,5,12],[6,0,6,12],[7,0,7,34],[8,0,8,36],[9,0,10,0],[9,1,10,1],[9,2,10,2],[9,3,10,3],[9,4,10,4],[9,29,10,29],[9,31,10,31],[9,17,10,17],[9,18,10,18],[9,19,10,19],[9,20,10,20],[9,26,10,26],[62,0,62,10],[9,24,10,24],[9,25,10,25],[9,5,10,5],[9,6,10,6],[9,7,10,7],[9,8,10,8],[9,9,10,9],[9,10,10,10],[9,27,10,27],[9,11,10,11],[9,12,10,12],[9,13,10,13],[9,14,10,14],[9,15,10,15],[9,16,10,16],[9,21,10,21],[9,23,10,23],[9,32,10,32],[9,33,10,33],[9,34,10,34],[9,35,10,35],[9,36,10,36]]}
[null,null,"Приложение № 5"]
[null,null,"к пояснительной записке к  решению Совета "]
[null,null,"народных депутатов ЗАТО г.Радужный "]
[null,null,"Владимирской области"]
[null,null,"от \"_________\" № ___________________"]
[]
["СВЕДЕНИЯ ОБ ОБЪЕМАХ РАСХОДОВ НА СОДЕРЖАНИЕ ОРГАНОВ МЕСТНОГО САМОУПРАВЛЕНИЯ ЗАТО г.РАДУЖНЫЙ ВЛАДИМИРСКОЙ ОБЛАСТИ"]
[]
["Единица измерения: руб."]
["Наименование ","Ведомство","Раздел, подраз-дел","Целевая статья","Вид расхо-дов","КОСГУ","ДопКласс","","","","","","Сумма на 2017 год","1 квартал","2 квартал","","3 квартал","","4 квартал","","","","","","","","","","","Касс. расход","","","","","","",""]
[]
["    Совет народных депутатов закрытого административно-территориального образования город Радужный Владимирской области","701","0000","0000000000","000","000",null,null,null,null,null,0,1295514,1295514,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["          Расходы на выплаты по оплате труда депутатов Совета народных депутатов","701","0103","9520000110","000","000",null,null,null,null,null,0,676134,676134,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Заработная плата","701","0103","9520000110","121","000",null,null,null,null,null,0,519304,519304,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Начисления на выплаты по оплате труда","701","0103","9520000110","129","000",null,null,null,null,null,0,156830,156830,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["          Расходы на выплаты по оплате труда работников местного самоуправления","701","0103","9990000110","000","000",null,null,null,null,null,0,593529,593529,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Заработная плата","701","0103","9990000110","121","000",null,null,null,null,null,0,455860,455860,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Начисления на выплаты по оплате труда","701","0103","9990000110","129","000",null,null,null,null,null,0,137669,137669,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["          Расходы на обеспечение функций местного самоуправления.","701","0103","9990000190","000","000",null,null,null,null,null,0,25851,25851,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["            Прочая закупка товаров, работ и услуг для обеспечения государственных (муниципальных) нужд","701","0103","9990000190","244","000",null,null,null,null,null,0,25851,25851,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["    Администрация закрытого административно-территориального образования город Радужный Владимирской области","702","0000","0000000000","000","000",null,null,null,null,null,0,10557723,10557723,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["          Расходы на выплаты по оплате труда главы администрации","702","0104","9190000110","000","000",null,null,null,null,null,0,1462841,1462841,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Заработная плата","702","0104","9190000110","121","000",null,null,null,null,null,0,1166346,1166346,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Начисления на выплаты по оплате труда","702","0104","9190000110","129","000",null,null,null,null,null,0,296495,296495,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["          Расходы на выплаты по оплате труда работников местного самоуправления","702","0104","9990000110","000","000",null,null,null,null,null,0,7098582,7098582,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Заработная плата","702","0104","9990000110","121","000",null,null,null,null,null,0,5453367,5453367,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Начисления на выплаты по оплате труда","702","0104","9990000110","129","000",null,null,null,null,null,0,1645215,1645215,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["          Расходы на обеспечение функций местного самоуправления.","702","0104","9990000190","000","000",null,null,null,null,null,0,54200,54200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["            Иные выплаты персоналу государственных (муниципальных) органов, за исключением фонда оплаты труда","702","0104","9990000190","122","000",null,null,null,null,null,0,14200,14200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["            Уплата налога на имущество организаций и земельного налога","702","0104","9990000190","851","000",null,null,null,null,null,0,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["            Уплата прочих налогов, сборов","702","0104","9990000190","852","000",null,null,null,null,null,0,39000,39000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["          Обеспечение деятельности комиссий по делам несовершеннолетних и защите их прав","702","0104","9990070010","000","000",null,null,null,null,null,0,354500,354500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Заработная плата","702","0104","9990070010","121","000",null,null,null,null,null,0,226500,226500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Начисления на выплаты по оплате труда","702","0104","9990070010","129","000",null,null,null,null,null,0,68000,68000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["            Прочая закупка товаров, работ и услуг для обеспечения государственных (муниципальных) нужд","702","0104","9990070010","244","000",null,null,null,null,null,0,60000,60000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["          Реализация отдельных государственных полномочий по вопросам административного законодательства","702","0104","9990070020","000","000",null,null,null,null,null,0,362100,362100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Заработная плата","702","0104","9990070020","121","000",null,null,null,null,null,0,226500,226500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Начисления на выплаты по оплате труда","702","0104","9990070020","129","000",null,null,null,null,null,0,68100,68100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["            Прочая закупка товаров, работ и услуг для обеспечения государственных (муниципальных) нужд","702","0104","9990070020","244","000",null,null,null,null,null,0,67500,67500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["          Осуществление отдельных государственных полномочий по региональному государственному жилищному надзору и лицензионному контролю","702","0501","9990071370","000","000",null,null,null,null,null,0,280500,280500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Заработная плата","702","0501","9990071370","121","000",null,null,null,null,null,0,215500,215500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Начисления на выплаты по оплате труда","702","0501","9990071370","129","000",null,null,null,null,null,0,65000,65000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["          Обеспечение полномочий по организации и осуществлению деятельности по опеке и попечительству в отношении несовершеннолетних граждан","702","1004","9990070070","000","000",null,null,null,null,null,0,945000,945000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Заработная плата","702","1004","9990070070","121","000",null,null,null,null,null,0,640200,640200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Начисления на выплаты по оплате труда","702","1004","9990070070","129","000",null,null,null,null,null,0,193300,193300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["            Прочая закупка товаров, работ и услуг для обеспечения государственных (муниципальных) нужд","702","1004","9990070070","244","000",null,null,null,null,null,0,111500,111500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["    Комитет по управлению муниципальным имуществом администрации ЗАТО г. Радужный Владимирской области","767","0000","0000000000","000","000",null,null,null,null,null,0,4656870,4656870,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["          Расходы на выплаты по оплате труда работников местного самоуправления","767","0113","9990000110","000","000",null,null,null,null,null,0,4644870,4644870,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Заработная плата","767","0113","9990000110","121","000",null,null,null,null,null,0,3566940,3566940,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Прочие выплаты","767","0113","9990000110","122","000",null,null,null,null,null,0,1560,1560,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Начисленияна выплаты  по оплате труда","767","0113","9990000110","129","000",null,null,null,null,null,0,1076370,1076370,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["            Прочая закупка товаров, работ и услуг для обеспечения государственных (муниципальных) нужд","767","0113","9990000190","244","000",null,null,null,null,null,0,12000,12000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["    управление образования администрации ЗАТО г. Радужный Владимирской области","770","0000","0000000000","000","000",null,null,null,null,null,0,1353665,1353665,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["          Расходы на выплаты по оплате труда работников местного самоуправления","770","0709","9990000110","000","000",null,null,null,null,null,0,1353665,1353665,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Заработная плата","770","0709","9990000110","121","000",null,null,null,null,null,0,1039682,1039682,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Начисления на выплаты по оплате труда","770","0709","9990000110","129","000",null,null,null,null,null,0,313983,313983,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["    Финансовое управление администрации закрытого административно-территориального образования город Радужный Владимирской области","792","0000","0000000000","000","000",null,null,null,null,null,0,4216800,4216800,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["          Расходы на выплаты по оплате труда работников местного самоуправления","792","0106","9990000110","000","000",null,null,null,null,null,0,4203200,4203200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Заработная плата","792","0106","9990000110","121","000",null,null,null,null,null,0,3226800,3226800,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Прочие выплаты","792","0106","9990000110","122","000",null,null,null,null,null,0,4000,4000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Начисленияна выплаты  по оплате труда","792","0106","9990000110","129","000",null,null,null,null,null,0,972400,972400,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["            Прочая закупка товаров, работ и услуг для обеспечения государственных (муниципальных) нужд","792","0106","9990000190","244","000",null,null,null,null,null,0,13600,13600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["                                         ВСЕГО РАСХОДОВ:",null,null,null,null,null,null,null,null,null,null,0,22080572,22080572,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,""]
[]
["                      Руководитель",null,"О.М.Горшкова"]
[]
[]
["                     Зав.бюджетным отделом",null,"Л.И.Заболотских"]